2.4. Net investment income

Classified by business line

In € thousand

Property and casualty insurance

Health insurance

Life insurance

Total

1 – 12/2025

1 – 12/2024

1 – 12/2025

1 – 12/2024

1 – 12/2025

1 – 12/2024

1 – 12/2025

1 – 12/2024

Investment property

35,233

25,005

30,738

10,800

48,411

13,433

114,382

49,238

Financial assets accounted for using the equity method

17,354

17,138

109,767

45,522

94,267

72,337

221,389

134,996

Variable-income securities

1,830

45,859

24,730

37,453

8,780

22,943

35,341

106,256

At fair value through profit or loss

–6,289

36,901

24,346

37,112

8,347

22,537

26,404

96,551

At fair value through other comprehensive income

8,119

8,958

384

341

433

406

8,937

9,705

Fixed-income securities

139,906

194,682

75,579

120,246

182,724

179,581

398,209

494,509

At fair value through profit or loss

37,632

71,873

47,616

68,662

21,038

24,708

106,286

165,243

of which mandatory

37,632

71,873

47,616

68,662

21,038

24,708

106,286

165,243

At fair value through other comprehensive income

102,274

122,810

27,963

51,584

161,686

154,872

291,923

329,266

of which mandatory

102,274

122,810

27,963

51,584

161,686

154,872

291,923

329,266

Loans and other investments

15,078

22,356

2,095

10,245

8,918

20,114

26,091

52,715

At fair value through profit or loss

274

358

0

0

0

0

274

358

At amortised cost

14,804

21,997

2,095

10,245

8,918

20,114

25,817

52,356

Derivative financial instruments

26,178

–13,017

19,938

–16,778

7,302

–4,144

53,418

–33,939

Investment administration expenses, interest paid and other investment expenses

–31,791

–38,398

–8,984

–6,971

–9,264

–8,674

–50,039

–54,044

Total

203,788

253,624

253,864

200,517

341,138

295,590

798,790

749,731

Classified by type of income

In € thousand

Current income/expenses

Gains/losses from disposals and changes in value

Total

1 – 12/2025

1 – 12/2024

1 – 12/2025

1 – 12/2024

1 – 12/2025

1 – 12/2024

Financial assets at fair value through profit or loss

118,832

121,033

67,550

107,180

186,382

228,213

Variable-income securities

26,367

31,367

38

65,184

26,404

96,551

Fixed-income securities

92,461

89,621

13,825

75,622

106,286

165,243

Mandatory

92,461

89,621

13,825

75,622

106,286

165,243

Loans and other investments

4

46

269

313

274

358

Derivative financial instruments

0

0

53,418

–33,939

53,418

–33,939

Financial assets at fair value through other comprehensive income

427,227

397,169

–126,368

–58,198

300,860

338,971

Variable-income securities

8,937

9,709

0

–4

8,937

9,705

Designated

8,937

9,709

0

–4

8,937

9,705

Fixed-income securities

418,291

387,460

–126,368

–58,194

291,923

329,266

Mandatory

418,291

387,460

–126,368

–58,194

291,923

329,266

Financial assets at amortised cost

29,523

53,042

–3,706

–686

25,817

52,356

Loans and other investments

29,523

53,042

–3,706

–686

25,817

52,356

Investment property

108,327

99,672

6,054

–50,434

114,382

49,238

Financial assets accounted for using the equity method

154,743

134,996

66,646

0

221,389

134,996

 

 

 

 

 

 

 

Investment administration expenses, interest paid and other investment expenses

–50,039

–54,044

 

 

–50,039

–54,044

Total

788,614

751,869

10,177

–2,138

798,790

749,731

The currency losses in net investment income amount to €–5,499 thousand (2024: €–1,149 thousand).

Current income from fixed-income securities measured at fair value through other comprehensive income includes current interest income calculated using the effective interest method in the amount of €418,291 thousand (2024: €387,460 thousand). In the category “Financial assets at amortised cost”, this amounts to €29,523 thousand (2024: €53,042 thousand).

Impairment – significant estimates

Expected credit losses are calculated using the 3-stage model for debt instruments measured at amortised cost or at fair value through other comprehensive income. Financial instruments measured at fair value through profit or loss and equity instruments measured at fair value through other comprehensive income (“FVOCI option”) are not subject to the impairment model.

To determine the expected credit losses, a credit deterioration model is used in which the amount of the risk provision to be recognised is based on the change in the default risk of a financial instrument following its addition. The risk provision is also recognised for expected losses and therefore represents a prospective impairment in the amount of the present value of the expected credit losses. The expected credit losses are determined as at the measurement date as the difference between the discounted contractual cash flows and the risk-weighted cash flows. The scenario-based risk weighting of the cash flows is carried out using the probability of default and the loss given default. The model used to determine the expected credit losses aims to come up with an undistorted and scenario-weighted amount. It does this by taking into account the time value of money as well as data on current economic conditions and their future forecasts that are available at the measurement date without unreasonable time and cost. The probabilities of default also include forward-looking information and take the macro-economic development of the unemployment rate into account as well as the high-yield spreads.

The probability of default is the probability that debtors will be unable to meet their payment obligations, either within the next twelve months or over the entire remaining term. The loss given default corresponds to the expectation of how much the loss of a financial asset will be in the event of default.

The data used to calculate the probability of default and the loss given default is obtained primarily from external data sources. The probability of default is determined at issuer level, and the loss given default is allocated on the basis of long-term averages of individual classes of financial instruments. In cases where specific input data is not completely available from external data sources (e.g. financial assets that are not externally rated), the risk parameters were allocated on the basis of benchmarks of comparable instruments and expert assessments.

The time value of money (which is needed to determine the expected credit losses) is the effective interest rate of the respective financial asset, determined at the time when the financial asset was acquired.

The expected credit loss of a financial instrument is determined based on the assigned impairment level on the measurement date either as the present value of the expected defaults over the next twelve months or as the present value of the expected defaults over the entire remaining term.

At each measurement date, all financial assets within the scope of the impairment model are assigned to an impairment level.

For financial instruments in Level 1, an impairment is recognised in the amount of the 12-month expected credit loss (12-month ECL). The 12-month ECL represents a portion of the total expected credit losses (lifetime ECLs) that result from default events on a financial instrument that are possible within twelve months after the reporting period. Financial instruments for which no significant increase in the credit risk was determined on the measurement date as well as financial instruments first recognised on the measurement date are assigned to Level 1. Furthermore, instruments with a low default risk (investment grade) are regularly assigned to Level 1 of the impairment model. In doing so, the option of not analysing a significant increase in credit risk for instruments with a low default risk (investment grade – in UNIQA’s model up to the equivalent of a rating level of BBB–) on the measurement date is exercised.

For Level 2 financial instruments, an impairment is recognised in the amount of the present value of the expected credit losses over the entire maturity. Financial instruments for which a significant increase in the credit risk was identified on the measurement date are assigned to Level 2.

For Level 3 financial instruments, an impairment is recognised in the amount of the present value of the expected credit losses over the entire maturity. Financial instruments viewed as having diminished creditworthiness on the measurement date are assigned to Level 3.

A significant increase in credit risk is assessed overall on the basis of quantitative and qualitative criteria. To make this quantitative assessment, the probability-of-default curve over the lifetime at the measurement date is compared with the forward-looking probability-of-default curve over the lifetime at the time of initial recognition. A significant increase in credit risk is normally assumed whenever there is a relative doubling of the probability of default since the date of purchase. If a significant increase in credit risk is determined on the measurement date, an allocation to Level 2 is made. As a backstop for the identification of a significant increase in the credit risk of a financial instrument, contractual cash flows are assumed to be overdue at more than 30 days.

In the overall assessment, a qualitative evaluation of the level allocation for Level 1 or Level 2 is also carried out based on external market indicators and by subject matter experts. In the qualitative assessment, particular consideration is given to factors such as a significant change in contractual terms, a borrower’s ability to repay their other exposures, as well as external factors with a potentially significant influence on the borrower’s ability to repay.

An allocation to Level 3 (credit-impaired financial assets) of the impairment model is made if one or more events with an adverse effect on the expected future cash flows of the financial asset occur. Among others, the following events are considered to be indicators:

  • significant financial difficulties on the part of the issuer or borrower;

  • default of or overdue contractual cash flows;

  • financial concessions by lenders;

  • increased likelihood of insolvency or restructuring proceedings;

  • disappearance of an active market due to the financial difficulties of the financial asset; and

  • financial assets with a large discount that already reflects the credit losses incurred.

In addition, a financial instrument is assigned to Level 3 if contractual cash flows are more than 90 days in default. To assess whether a financial asset is credit-impaired, the indicators are considered both individually and collectively.

Expected credit losses on fixed-income securities measured at fair value through other comprehensive income

Changes in value that are recognised on the basis of the impairment model in accordance with IFRS 9 for expected credit losses can include both losses and reversals. In the financial year, a surplus of reversals of losses was recorded in the category “Financial assets measured at fair value through other comprehensive income” in the amount of €1,434 thousand (2024: €32,813 thousand).

Change in impairment

In € thousand

Stage 1

Stage 2

Stage 3

Total

2025

2024

2025

2024

2025

2024

2025

2024

At 1 January

2,966

5,512

4,979

3,299

155,077

187,710

163,022

196,521

Reclassification as assets in disposal groups held for sale

0

–188

0

–22

0

0

0

–210

Additions

3,592

1,993

0

0

0

0

3,592

1,993

Changes due to transfer between stages

1,122

–542

–1,122

1,752

0

–1,210

0

0

Transfers from Stage 1

–241

–1,167

241

1,167

0

0

0

0

Transfers from Stage 2

1,363

214

–1,363

–214

0

0

0

0

Transfers from Stage 3

0

410

0

800

0

–1,210

0

0

Decrease due to derecognition

–1,223

–1,769

–2,351

–1,476

–18,716

–51,971

–22,289

–55,216

Changes due to risk parameters

–127

–1,053

–316

521

17,706

20,941

17,263

20,410

Changes from currency translation

–920

–989

269

905

383

–392

–267

–476

At 31 December

5,410

2,966

1,460

4,979

154,450

155,077

161,320

163,022

The amounts for Level 1 include financial assets totalling €10,619,889 thousand (2024: €11,987,759 thousand) for which the level allocation was applied based on the exemption for instruments with a low default risk (investment grade).

Ratings

In € thousand

Stage 1

Stage 2

Stage 3

Total

2025

2024

2025

2024

2025

2024

2025

2024

AAA

2,577,174

2,460,782

0

0

0

0

2,577,174

2,460,782

AA

4,654,087

4,608,084

0

0

0

0

4,654,087

4,608,084

A

4,826,143

4,642,226

0

0

0

0

4,826,143

4,642,226

BBB

2,008,073

1,977,603

0

0

0

0

2,008,073

1,977,603

BB

314,560

306,076

0

17,650

0

0

314,560

323,726

B

70,600

81,300

1,992

11,031

0

0

72,593

92,331

≤ CCC

61,510

12,626

21,024

71,031

0

2,777

82,534

86,433

Not rated

232,451

219,624

40,928

69,287

163,667

211,874

437,046

500,784

Total

14,744,598

14,308,322

63,945

168,999

163,667

214,650

14,972,210

14,691,971

Maximum default risk

In € thousand

Stage 1

Stage 2

Stage 3

Total

2025

2024

2025

2024

2025

2024

2025

2024

Carrying value

12,966,362

12,783,268

53,954

154,653

9,181

59,717

13,029,497

12,997,638

Gross carrying amount

14,744,598

14,308,322

63,945

168,999

163,667

214,650

14,972,210

14,691,971

Impairment

–5,410

–2,966

–1,460

–4,979

–154,450

–155,077

–161,320

–163,022

Concentration risk per country

In € thousand

Carrying amounts

2025

2024

Poland

1,706,577

1,520,585

France

1,301,943

1,254,971

Austria

1,088,304

1,390,658

Germany

821,839

830,297

Belgium

806,950

749,120

Spain

684,416

773,370

Czechia

589,219

578,524

USA

505,335

469,741

Netherlands

474,405

448,592

Italy

451,904

442,691

Romania

401,341

367,242

Hungary

342,357

277,807

Great Britain

282,809

275,197

Ireland

252,277

271,266

Slovakia

225,681

249,672

Other countries under €200 million each

3,094,140

3,097,905

Total

13,029,497

12,997,638

IFRS
International Financial Reporting Standards. Since 2002 the term IFRS has applied to the overall concept of standards adopted by the International Accounting Standards Board. Standards already adopted beforehand continue to be referred to as International Accounting Standards (IAS).
View complete glossary