2.1. Investment property

Land and buildings, including buildings on third-party land, which are held as long-term investments to earn rentals or for capital appreciation or both and which do not constitute underlying items in life and health insurance are measured using the cost model. These investment properties are amortised on a straight-line basis over a useful life of 15 to 80 years and are recognised under the item “Net investment income”.

In accordance with IAS 40.32A, those properties that represent underlying items in life and health insurance with participation are measured at fair value.

The fair value is determined by means of expert’s opinions. These expert’s opinions are prepared on the basis of earnings-oriented valuation techniques. It requires making assumptions about the future, principally concerning the capitalisation and discount rate, the expected utilisation (vacancy rate), the development of future rental charges and the condition of the land and buildings. Property value, location, usable area and usage category for the property are also taken into account.

For this reason, all measurements of the fair value for the land and buildings come under Level 3 of the hierarchy in accordance with IFRS 13. The valuation techniques respond to the underlying assumptions and parameters.

For instance, any reduction in the discount rate applied would result in an increase in the values ascertained for the land and buildings if the other assumptions and parameters remained unchanged.

Conversely, any reduction in the expected utilisation or the expected rental charges would, for instance, result in a decrease in the values ascertained for the land and buildings if the other assumptions and parameters remained unchanged. Measurement-relevant parameters are continuously updated. The assumptions relating to the reporting date are determined on the basis of the expert’s best estimate, taking current market conditions into account.

The rental income generated from investment property in the financial year totalled €145,214 thousand (2024: €139,404 thousand).

Historical cost and fair values

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 1 January 2024

1,524,016

1,381,864

2,905,880

Currency translation

1,138

0

1,138

Additions

72,133

3,740

75,873

Disposals

–24,717

–33,446

–58,163

Additions from fair value increases

0

26,332

26,332

Disposals from fair value reductions

0

–44,890

–44,890

Reclassifications

34,033

0

34,033

At 31 December 2024

1,606,603

1,333,599

2,940,202

At 1 January 2025

1,606,603

1,333,599

2,940,202

Currency translation

5,087

0

5,087

Additions

94,749

2,733

97,483

Disposals

–27,791

–63,642

–91,433

Additions from fair value increases

0

33,484

33,484

Disposals from fair value reductions

0

–8,073

–8,073

Reclassifications

3,066

2,930

5,996

At 31 December 2025

1,681,714

1,301,031

2,982,745

Accumulated depreciation and impairment losses

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 1 January 2024

–493,933

 

–493,933

Currency translation

1,407

 

1,407

Depreciation

–48,911

 

–48,911

Disposals

17,584

 

17,584

Reclassifications

–34,033

 

–34,033

At 31 December 2024

–557,886

 

–557,886

At 1 January 2025

–557,886

 

–557,886

Currency translation

–1,317

 

–1,317

Depreciation

–36,356

 

–36,356

Impairments

–25,589

 

–25,589

Disposals

15,123

 

15,123

Reversal of impairment

410

 

410

Reclassifications

–2,835

 

–2,835

At 31 December 2025

–608,450

 

–608,450

Carrying amounts

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 31 December 2024

1,048,718

1,333,599

2,382,317

Property and casualty insurance

193,266

 

193,266

Health insurance

311,008

583,270

894,278

Life insurance

544,444

750,329

1,294,773

At 31 December 2025

1,073,264

1,301,031

2,374,295

Property and casualty insurance

175,937

 

175,937

Health insurance

325,765

601,026

926,791

Life insurance

571,562

700,005

1,271,567

Fair values

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 31 December 2024

1,622,475

1,333,599

2,956,074

Property and casualty insurance

478,503

 

478,503

Health insurance

408,909

583,270

992,179

Life insurance

735,063

750,329

1,485,392

At 31 December 2025

1,673,007

1,301,031

2,974,038

Property and casualty insurance

444,135

 

444,135

Health insurance

415,924

601,026

1,016,950

Life insurance

812,948

700,005

1,512,953

For land and buildings used by third parties and recognised at fair value, the following sensitivities result from the calculations in the partial internal model, which are coordinated with Solvency II:

Sensitivities of land and buildings used by third parties measured at fair value

In per cent

31/12/2025

31/12/2024

Fair value

 

 

in € thousand

1,301,031

1,333,599

Rental income –5%

–4.4

–4.2

Rental income +5%

4.4

4.2

Capitalisation rate –100 bp

0.8

0.7

Capitalisation rate +100 bp

–0.8

–0.7

Land prices –5%

–0.9

–1.0

Land prices +5%

0.9

1.0

(Partial) internal model
Internally generated model developed by the insurance or reinsurance entity concerned and at the instruction of the FMA to calculate the solvency capital requirement or relevant risk modules (on a partial basis).
View complete glossary
Best estimate
Calculation based on the best estimate. This is the probability-weighted average of future cash flows taking into account the expected present value and using the relevant risk-free yield curve.
View complete glossary
IAS
International Accounting Standards
View complete glossary
IFRS
International Financial Reporting Standards. Since 2002 the term IFRS has applied to the overall concept of standards adopted by the International Accounting Standards Board. Standards already adopted beforehand continue to be referred to as International Accounting Standards (IAS).
View complete glossary
Solvency II
European Union Directive on publication obligations and solvency rules for the own funds of an insurance company
View complete glossary