Segment reporting
Operating segments – classified by business line
In € thousand  | 
            UNIQA Austria  | 
            UNIQA International  | 
            Group functions  | 
            Consolidation  | 
            Group  | 
        |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019 adjusted  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019 adjusted  | 
        |
1,796,102  | 
            1,760,672  | 
            1,192,585  | 
            1,076,924  | 
            1,125,744  | 
            1,089,855  | 
            0  | 
            0  | 
            –1,104,104  | 
            –1,080,668  | 
            3,010,327  | 
            2,846,783  | 
        |
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Premiums earned (net)  | 
            1,066,070  | 
            1,049,839  | 
            702,548  | 
            614,061  | 
            1,039,922  | 
            1,012,808  | 
            0  | 
            0  | 
            414  | 
            1,729  | 
            2,808,954  | 
            2,678,436  | 
        
Technical interest income  | 
            0  | 
            0  | 
            789  | 
            1,590  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            789  | 
            1,590  | 
        
Other insurance income  | 
            2,923  | 
            2,459  | 
            7,529  | 
            16,889  | 
            7,581  | 
            199  | 
            13,253  | 
            299  | 
            –2,450  | 
            –3,403  | 
            28,836  | 
            16,443  | 
        
–698,649  | 
            –688,258  | 
            –386,161  | 
            –347,571  | 
            –687,026  | 
            –684,346  | 
            153  | 
            99  | 
            –3,436  | 
            609  | 
            –1,775,119  | 
            –1,719,467  | 
        |
–353,673  | 
            –297,358  | 
            –269,392  | 
            –235,704  | 
            –309,509  | 
            –302,111  | 
            –42,022  | 
            –25,539  | 
            3,872  | 
            –530  | 
            –970,724  | 
            –861,241  | 
        |
Other technical expenses  | 
            –7,612  | 
            –8,297  | 
            –36,442  | 
            –36,631  | 
            –11,748  | 
            –12,197  | 
            –868  | 
            920  | 
            11,618  | 
            12,317  | 
            –45,053  | 
            –43,889  | 
        
Technical result  | 
            9,059  | 
            58,384  | 
            18,871  | 
            12,634  | 
            39,220  | 
            14,353  | 
            –29,485  | 
            –24,220  | 
            10,017  | 
            10,722  | 
            47,683  | 
            71,872  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Net investment income  | 
            –196,135  | 
            33,744  | 
            34,234  | 
            25,306  | 
            1,651  | 
            23,203  | 
            40,683  | 
            321,995  | 
            149,113  | 
            –282,171  | 
            29,547  | 
            122,077  | 
        
Income from investments  | 
            84,348  | 
            73,677  | 
            48,615  | 
            33,641  | 
            32,331  | 
            36,916  | 
            182,732  | 
            388,007  | 
            –127,167  | 
            –298,470  | 
            220,859  | 
            233,770  | 
        
Expenses from investments  | 
            –280,686  | 
            –40,226  | 
            –14,637  | 
            –8,504  | 
            –30,680  | 
            –13,713  | 
            –141,175  | 
            –68,438  | 
            265,340  | 
            11,587  | 
            –201,837  | 
            –119,295  | 
        
Financial assets accounted for using the equity method  | 
            203  | 
            293  | 
            256  | 
            169  | 
            0  | 
            0  | 
            –874  | 
            2,426  | 
            10,940  | 
            4,712  | 
            10,525  | 
            7,601  | 
        
Other income  | 
            1,355  | 
            679  | 
            18,302  | 
            5,209  | 
            18,011  | 
            2,521  | 
            8,537  | 
            12,093  | 
            481  | 
            –1,894  | 
            46,685  | 
            18,607  | 
        
Reclassification of technical interest income  | 
            0  | 
            0  | 
            –789  | 
            –1,590  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            –789  | 
            –1,590  | 
        
Other expenses  | 
            –8,344  | 
            –9,678  | 
            –15,503  | 
            –10,681  | 
            –929  | 
            –5,452  | 
            –11,066  | 
            –13,616  | 
            –2,676  | 
            1,208  | 
            –38,518  | 
            –38,219  | 
        
Non-technical result  | 
            –203,124  | 
            24,745  | 
            36,245  | 
            18,244  | 
            18,733  | 
            20,272  | 
            38,153  | 
            320,471  | 
            146,918  | 
            –282,857  | 
            36,925  | 
            100,875  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Operating profit/(loss)  | 
            –194,065  | 
            83,129  | 
            55,116  | 
            30,878  | 
            57,953  | 
            34,624  | 
            8,669  | 
            296,251  | 
            156,935  | 
            –272,136  | 
            84,607  | 
            172,747  | 
        
Amortisation of VBI and impairment of goodwill  | 
            0  | 
            0  | 
            –87,947  | 
            –57,001  | 
            0  | 
            0  | 
            0  | 
            0  | 
            –82  | 
            0  | 
            –88,029  | 
            –57,001  | 
        
Finance cost  | 
            –3,220  | 
            0  | 
            –4,374  | 
            –4,352  | 
            –2,901  | 
            –2,901  | 
            –67,437  | 
            –59,239  | 
            13,414  | 
            12,142  | 
            –64,519  | 
            –54,349  | 
        
Earnings before taxes  | 
            –197,285  | 
            83,129  | 
            –37,205  | 
            –30,475  | 
            55,052  | 
            31,724  | 
            –58,769  | 
            237,012  | 
            170,266  | 
            –259,994  | 
            –67,941  | 
            61,397  | 
        
In € thousand  | 
            UNIQA Austria  | 
            UNIQA International  | 
            Reinsurance  | 
            Group functions  | 
            Consolidation  | 
            Group  | 
        ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2020  | 
            1–12/2019 adjusted  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019 adjusted  | 
        |
Premiums written (gross)  | 
            1,089,620  | 
            1,056,263  | 
            77,936  | 
            74,558  | 
            6,795  | 
            5,747  | 
            0  | 
            0  | 
            –6,796  | 
            –5,747  | 
            1,167,554  | 
            1,130,821  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Premiums earned (net)  | 
            1,082,685  | 
            1,050,575  | 
            74,409  | 
            66,972  | 
            6,420  | 
            5,407  | 
            0  | 
            0  | 
            99  | 
            73  | 
            1,163,614  | 
            1,123,027  | 
        
Technical interest income  | 
            88,746  | 
            86,386  | 
            2  | 
            2  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            88,747  | 
            86,388  | 
        
Other insurance income  | 
            1,455  | 
            1,212  | 
            143  | 
            118  | 
            0  | 
            0  | 
            0  | 
            0  | 
            –1  | 
            0  | 
            1,597  | 
            1,331  | 
        
Insurance benefits  | 
            –916,935  | 
            –927,766  | 
            –42,177  | 
            –38,842  | 
            –6,056  | 
            –5,962  | 
            2,165  | 
            3,255  | 
            –53  | 
            17  | 
            –963,056  | 
            –969,298  | 
        
Operating expenses  | 
            –176,857  | 
            –153,324  | 
            –27,362  | 
            –21,314  | 
            –249  | 
            –387  | 
            –20,486  | 
            –12,773  | 
            –12  | 
            –14  | 
            –224,966  | 
            –187,813  | 
        
Other technical expenses  | 
            –227  | 
            –429  | 
            –433  | 
            –515  | 
            0  | 
            0  | 
            390  | 
            750  | 
            0  | 
            52  | 
            –270  | 
            –143  | 
        
Technical result  | 
            78,867  | 
            56,654  | 
            4,581  | 
            6,421  | 
            115  | 
            –942  | 
            –17,931  | 
            –8,769  | 
            33  | 
            129  | 
            65,666  | 
            53,493  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Net investment income  | 
            95,073  | 
            101,237  | 
            30  | 
            352  | 
            0  | 
            0  | 
            28,468  | 
            20,029  | 
            –19,029  | 
            –12,584  | 
            104,542  | 
            109,034  | 
        
Income from investments  | 
            120,805  | 
            124,051  | 
            254  | 
            663  | 
            0  | 
            0  | 
            83,032  | 
            46,352  | 
            –42,871  | 
            –41,109  | 
            161,220  | 
            129,957  | 
        
Expenses from investments  | 
            –31,097  | 
            –30,564  | 
            –224  | 
            –310  | 
            0  | 
            0  | 
            –54,564  | 
            –26,656  | 
            7,901  | 
            14,454  | 
            –77,985  | 
            –43,075  | 
        
Financial assets accounted for using the equity method  | 
            5,365  | 
            7,750  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            333  | 
            15,941  | 
            14,070  | 
            21,307  | 
            22,153  | 
        
Other income  | 
            127  | 
            555  | 
            3,278  | 
            3,146  | 
            0  | 
            0  | 
            168,409  | 
            180,931  | 
            –27,121  | 
            –27,398  | 
            144,693  | 
            157,234  | 
        
Reclassification of technical interest income  | 
            –88,746  | 
            –86,386  | 
            –2  | 
            –2  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            –88,747  | 
            –86,388  | 
        
Other expenses  | 
            –749  | 
            –1,122  | 
            –3,415  | 
            –2,821  | 
            –14  | 
            –68  | 
            –169,985  | 
            –170,992  | 
            27,606  | 
            27,509  | 
            –146,556  | 
            –147,494  | 
        
Non-technical result  | 
            5,705  | 
            14,284  | 
            –110  | 
            675  | 
            –14  | 
            –68  | 
            26,893  | 
            29,969  | 
            –18,543  | 
            –12,473  | 
            13,931  | 
            32,387  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Operating profit/(loss)  | 
            84,573  | 
            70,938  | 
            4,471  | 
            7,096  | 
            102  | 
            –1,011  | 
            8,962  | 
            21,200  | 
            –18,510  | 
            –12,344  | 
            79,597  | 
            85,879  | 
        
Amortisation of VBI and impairment of goodwill  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
        
Finance cost  | 
            0  | 
            –1  | 
            0  | 
            0  | 
            0  | 
            0  | 
            –65  | 
            –44  | 
            0  | 
            0  | 
            –66  | 
            –44  | 
        
Earnings before taxes  | 
            84,573  | 
            70,938  | 
            4,471  | 
            7,096  | 
            102  | 
            –1,011  | 
            8,896  | 
            21,157  | 
            –18,510  | 
            –12,344  | 
            79,531  | 
            85,835  | 
        
In € thousand  | 
            UNIQA Austria  | 
            UNIQA International  | 
            Group functions  | 
            Consolidation  | 
            Group  | 
        |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2020  | 
            1–12/2019 adjusted  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019  | 
            1–12/2020  | 
            1–12/2019 adjusted  | 
        |
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance  | 
            951,778  | 
            983,884  | 
            434,921  | 
            409,760  | 
            30,128  | 
            33,576  | 
            0  | 
            0  | 
            –29,363  | 
            –32,273  | 
            1,387,465  | 
            1,394,946  | 
        
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance  | 
            927,921  | 
            956,620  | 
            423,528  | 
            401,599  | 
            9,734  | 
            11,083  | 
            0  | 
            0  | 
            –89  | 
            70  | 
            1,361,094  | 
            1,369,372  | 
        
Savings portions from unit-linked and index-linked life insurance (gross)  | 
            207,018  | 
            211,683  | 
            97,104  | 
            98,083  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            304,122  | 
            309,766  | 
        
Savings portions from unit-linked and index-linked life insurance (net)  | 
            207,018  | 
            211,683  | 
            97,104  | 
            98,083  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            304,122  | 
            309,766  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Premiums written (gross)  | 
            744,760  | 
            772,201  | 
            337,817  | 
            311,677  | 
            30,128  | 
            33,576  | 
            0  | 
            0  | 
            –29,363  | 
            –32,273  | 
            1,083,343  | 
            1,085,180  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Premiums earned (net)  | 
            720,903  | 
            744,938  | 
            326,424  | 
            303,516  | 
            9,734  | 
            11,083  | 
            0  | 
            0  | 
            –89  | 
            70  | 
            1,056,972  | 
            1,059,607  | 
        
Technical interest income  | 
            205,504  | 
            213,722  | 
            27,084  | 
            29,538  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            232,589  | 
            243,260  | 
        
Other insurance income  | 
            599  | 
            171  | 
            18,964  | 
            3,569  | 
            25  | 
            17  | 
            35  | 
            50  | 
            –8,387  | 
            –67  | 
            11,237  | 
            3,740  | 
        
–768,151  | 
            –810,312  | 
            –179,758  | 
            –155,143  | 
            –7,523  | 
            –10,134  | 
            0  | 
            0  | 
            –972  | 
            –1,746  | 
            –956,404  | 
            –977,335  | 
        |
–188,817  | 
            –185,051  | 
            –169,599  | 
            –157,862  | 
            –1,208  | 
            –1,176  | 
            –17,541  | 
            –10,202  | 
            6,457  | 
            –3,771  | 
            –370,708  | 
            –358,062  | 
        |
Other technical expenses  | 
            –5,566  | 
            –6,146  | 
            –5,704  | 
            –2,928  | 
            –3,053  | 
            –3,233  | 
            315  | 
            675  | 
            5,269  | 
            5,562  | 
            –8,739  | 
            –6,071  | 
        
Technical result  | 
            –35,527  | 
            –42,678  | 
            17,412  | 
            20,690  | 
            –2,025  | 
            –3,444  | 
            –17,190  | 
            –9,476  | 
            2,277  | 
            48  | 
            –35,053  | 
            –34,861  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Net investment income  | 
            261,862  | 
            289,144  | 
            71,820  | 
            35,929  | 
            5,248  | 
            6,248  | 
            27,050  | 
            14,260  | 
            5,340  | 
            8,553  | 
            371,321  | 
            354,133  | 
        
Income from investments  | 
            281,036  | 
            341,472  | 
            83,558  | 
            55,433  | 
            5,248  | 
            6,248  | 
            55,306  | 
            48,339  | 
            –33,542  | 
            –46,260  | 
            391,606  | 
            405,232  | 
        
Expenses from investments  | 
            –26,467  | 
            –62,861  | 
            –11,738  | 
            –19,504  | 
            0  | 
            0  | 
            –29,489  | 
            –35,861  | 
            13,550  | 
            32,454  | 
            –54,143  | 
            –85,773  | 
        
Financial assets accounted for using the equity method  | 
            7,293  | 
            10,534  | 
            0  | 
            0  | 
            0  | 
            0  | 
            1,233  | 
            1,781  | 
            25,332  | 
            22,359  | 
            33,858  | 
            34,674  | 
        
Other income  | 
            111  | 
            331  | 
            24,581  | 
            14,980  | 
            2  | 
            19  | 
            3,292  | 
            1,247  | 
            –2,816  | 
            –59  | 
            25,171  | 
            16,517  | 
        
Reclassification of technical interest income  | 
            –205,504  | 
            –213,722  | 
            –27,084  | 
            –29,538  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            0  | 
            –232,589  | 
            –243,260  | 
        
Other expenses  | 
            –435  | 
            –670  | 
            –44,875  | 
            –1,898  | 
            –88  | 
            –24  | 
            –3,891  | 
            –1,950  | 
            3,866  | 
            –765  | 
            –45,423  | 
            –5,307  | 
        
Non-technical result  | 
            56,034  | 
            75,083  | 
            24,442  | 
            19,472  | 
            5,162  | 
            6,242  | 
            26,452  | 
            13,557  | 
            6,390  | 
            7,729  | 
            118,479  | 
            122,084  | 
        
  | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
               | 
        
Operating profit/(loss)  | 
            20,507  | 
            32,405  | 
            41,854  | 
            40,162  | 
            3,137  | 
            2,798  | 
            9,261  | 
            4,080  | 
            8,667  | 
            7,777  | 
            83,426  | 
            87,223  | 
        
Amortisation of VBI and impairment of goodwill  | 
            –1,786  | 
            –1,786  | 
            –36,000  | 
            –375  | 
            0  | 
            0  | 
            0  | 
            0  | 
            –1  | 
            0  | 
            –37,787  | 
            –2,161  | 
        
Finance cost  | 
            –25,067  | 
            –25,101  | 
            –155  | 
            –391  | 
            0  | 
            0  | 
            –7,926  | 
            –7,229  | 
            32,975  | 
            32,472  | 
            –173  | 
            –249  | 
        
Earnings before taxes  | 
            –6,346  | 
            5,518  | 
            5,698  | 
            39,396  | 
            3,137  | 
            2,798  | 
            1,336  | 
            –3,148  | 
            41,640  | 
            40,249  | 
            45,466  | 
            84,813  |