In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
938,508 |
951,778 |
698,637 |
434,921 |
35,811 |
30,128 |
0 |
0 |
–30,947 |
–29,363 |
1,642,009 |
1,387,465 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
915,520 |
927,921 |
675,472 |
423,528 |
13,824 |
9,734 |
0 |
0 |
225 |
–89 |
1,605,041 |
1,361,094 |
Savings portions from unit-linked and index-linked life insurance (gross) |
213,210 |
207,018 |
111,385 |
97,104 |
0 |
0 |
0 |
0 |
0 |
0 |
324,595 |
304,122 |
Savings portions from unit-linked and index-linked life insurance (net) |
213,210 |
207,018 |
111,385 |
97,104 |
0 |
0 |
0 |
0 |
0 |
0 |
324,595 |
304,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
725,299 |
744,760 |
587,252 |
337,817 |
35,811 |
30,128 |
0 |
0 |
–30,947 |
–29,363 |
1,317,414 |
1,083,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
702,311 |
720,903 |
564,087 |
326,424 |
13,824 |
9,734 |
0 |
0 |
225 |
–89 |
1,280,446 |
1,056,972 |
Technical interest income |
198,639 |
205,504 |
29,207 |
27,084 |
0 |
0 |
0 |
0 |
0 |
0 |
227,846 |
232,589 |
Other insurance income |
285 |
599 |
20,280 |
18,964 |
29 |
25 |
65 |
35 |
–5,432 |
–8,387 |
15,227 |
11,237 |
Insurance benefits |
–809,800 |
–768,151 |
–319,281 |
–179,758 |
–8,062 |
–7,523 |
0 |
0 |
–4,212 |
–972 |
–1,141,354 |
–956,404 |
Operating expenses |
–159,310 |
–188,817 |
–224,430 |
–169,599 |
–3,008 |
–1,208 |
–16,822 |
–17,541 |
–571 |
6,457 |
–404,140 |
–370,708 |
Other technical expenses |
–5,879 |
–5,566 |
–8,682 |
–5,704 |
–2,915 |
–3,053 |
–41 |
315 |
4,911 |
5,269 |
–12,606 |
–8,739 |
Technical result |
–73,754 |
–35,527 |
61,182 |
17,412 |
–133 |
–2,025 |
–16,798 |
–17,190 |
–5,078 |
2,277 |
–34,581 |
–35,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
322,472 |
261,862 |
37,039 |
71,820 |
4,804 |
5,248 |
50,784 |
27,050 |
–65,467 |
5,340 |
349,632 |
371,321 |
Income from investments |
295,772 |
281,036 |
58,554 |
83,558 |
4,804 |
5,248 |
73,694 |
55,306 |
–59,491 |
–33,542 |
373,333 |
391,606 |
Expenses from investments |
–29,213 |
–26,467 |
–21,516 |
–11,738 |
0 |
0 |
–32,362 |
–29,489 |
16,805 |
13,550 |
–66,286 |
–54,143 |
Financial assets accounted for using the equity method |
55,913 |
7,293 |
0 |
0 |
0 |
0 |
9,453 |
1,233 |
–22,781 |
25,332 |
42,585 |
33,858 |
Other income |
133 |
111 |
125,636 |
24,581 |
126 |
2 |
1,154 |
3,292 |
–12,834 |
–2,816 |
114,215 |
25,171 |
Reclassification of technical interest income |
–198,639 |
–205,504 |
–29,207 |
–27,084 |
0 |
0 |
0 |
0 |
0 |
0 |
–227,846 |
–232,589 |
Other expenses |
–164 |
–435 |
–58,175 |
–44,875 |
–44 |
–88 |
–2,063 |
–3,891 |
8,735 |
3,866 |
–51,711 |
–45,423 |
Non-technical result |
123,802 |
56,034 |
75,293 |
24,442 |
4,886 |
5,162 |
49,875 |
26,452 |
–69,567 |
6,390 |
184,289 |
118,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
50,048 |
20,507 |
136,475 |
41,854 |
4,753 |
3,137 |
33,077 |
9,261 |
–74,645 |
8,667 |
149,708 |
83,426 |
Amortisation of VBI and impairment of goodwill |
–1,786 |
–1,786 |
–45,589 |
–36,000 |
0 |
0 |
0 |
0 |
0 |
–1 |
–47,375 |
–37,787 |
Finance cost |
–24,988 |
–25,067 |
–385 |
–155 |
0 |
0 |
–14,190 |
–7,926 |
39,188 |
32,975 |
–376 |
–173 |
Earnings before taxes |
23,274 |
–6,346 |
90,501 |
5,698 |
4,753 |
3,137 |
18,887 |
1,336 |
–35,457 |
41,640 |
101,957 |
45,466 |