|
Life insurance |
UNIQA Austria |
Raiffeisen Versicherung |
UNIQA International |
Reinsurance |
Group functions and consolidation |
Group |
|||||||
|
in € thousand |
1–12/2014 |
1–12/2013 |
1–12/2014 |
1–12/2013 |
1–12/2014 |
1–12/2013 |
1–12/2014 |
1–12/2013 |
1–12/2014 |
1–12/2013 |
1–12/2014 |
1–12/2013 |
|
|
|
Premiums written (gross), including savings portion from the unit-linked and index-linked life insurance. |
523,653 |
614,240 |
752,137 |
732,810 |
1,194,618 |
997,262 |
51,755 |
53,379 |
–39,505 |
–40,288 |
2,482,657 |
2,357,403 |
|
|
Premiums earned (net), including savings portion from the unit-linked and index-linked life insurance |
497,034 |
583,464 |
714,182 |
690,884 |
1,162,360 |
965,087 |
23,815 |
24,474 |
–1,280 |
–710 |
2,396,111 |
2,263,199 |
|
|
Savings portion in unit-linked and index-linked life insurance (gross) |
152,378 |
209,844 |
152,378 |
209,844 |
239,898 |
308,243 |
0 |
0 |
0 |
0 |
544,654 |
727,931 |
|
|
Savings portion in unit-linked and index-linked life insurance (net) |
143,121 |
197,015 |
143,121 |
197,015 |
239,898 |
308,243 |
0 |
0 |
0 |
0 |
526,139 |
702,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
371,274 |
404,396 |
599,758 |
522,966 |
954,720 |
689,019 |
51,755 |
53,379 |
–39,505 |
–40,288 |
1,938,002 |
1,629,472 |
|
1. |
Premiums earned (net) |
353,913 |
386,449 |
571,062 |
493,870 |
922,462 |
656,843 |
23,815 |
24,474 |
–1,280 |
–710 |
1,869,971 |
1,560,927 |
|
2. |
Technical interest income |
158,500 |
174,766 |
219,626 |
209,939 |
96,615 |
85,966 |
0 |
0 |
15,088 |
–48,128 |
489,829 |
422,542 |
|
3. |
Other insurance income |
740 |
2,815 |
778 |
357 |
4,706 |
4,099 |
484 |
344 |
–415 |
1,171 |
6,294 |
8,786 |
|
4. |
Insurance benefits |
–376,372 |
–450,741 |
–628,066 |
–577,131 |
–835,200 |
–551,543 |
–24,574 |
–25,850 |
–15,342 |
48,400 |
–1,879,555 |
–1,556,865 |
|
5. |
Operating expenses |
–90,884 |
–104,638 |
–89,494 |
–95,163 |
–175,280 |
–175,769 |
–4,056 |
–4,147 |
–6,183 |
–9,136 |
–365,897 |
–388,854 |
|
6. |
Other technical expenses |
–14,639 |
–14,324 |
–13,849 |
–15,086 |
–16,170 |
–17,112 |
–4,516 |
–4,454 |
6,970 |
6,918 |
–42,205 |
–44,058 |
|
7. |
Technical result |
31,259 |
–5,674 |
60,056 |
16,785 |
–2,866 |
2,485 |
–8,848 |
–9,633 |
–1,163 |
–1,484 |
78,438 |
2,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Net investment income |
180,845 |
241,488 |
263,509 |
248,115 |
134,437 |
102,439 |
11,787 |
12,148 |
22,087 |
–2,202 |
612,665 |
601,989 |
|
9. |
Other income |
2,434 |
612 |
909 |
835 |
11,350 |
6,277 |
33 |
20 |
8,532 |
5,275 |
23,258 |
13,019 |
|
10. |
Reclassification of technical interest income |
–158,500 |
–174,766 |
–219,626 |
–209,939 |
–96,615 |
–85,966 |
0 |
0 |
–15,088 |
48,128 |
–489,829 |
–422,542 |
|
11. |
Other operating expenses |
–512 |
–1,000 |
–3 |
0 |
–22,458 |
–3,782 |
–49 |
–18 |
–9,851 |
–3,732 |
–32,872 |
–8,533 |
|
12. |
Non-technical result |
24,267 |
66,334 |
44,789 |
39,011 |
26,714 |
18,968 |
11,771 |
12,150 |
5,680 |
47,469 |
113,222 |
183,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. |
Operating profit/(loss) |
55,526 |
60,660 |
104,846 |
55,797 |
23,848 |
21,453 |
2,924 |
2,517 |
4,517 |
45,985 |
191,660 |
186,411 |
|
14. |
Amortisation of goodwill and impairment losses |
–1,875 |
–1,916 |
–189 |
–261 |
–2,381 |
–2,575 |
0 |
0 |
0 |
0 |
–4,445 |
–4,752 |
|
15. |
Finance costs |
–10,627 |
–5,054 |
–10,094 |
0 |
–5 |
0 |
0 |
0 |
20,721 |
–38 |
‑5 |
–5,092 |
|
16. |
Profit/(loss) from ordinary activities |
43,024 |
53,690 |
94,563 |
55,536 |
21,462 |
18,878 |
2,924 |
2,517 |
25,238 |
45,947 |
187,210 |
176,568 |