|
|
Property and casualty |
Health |
Life |
Consolidation |
Group | |||||
Figures in € thousand |
31.12.2012 |
31.12.2011 |
31.12.2012 |
31.12.2011 |
31.12.2012 |
31.12.2011 |
31.12.2012 |
31.12.2011 |
31.12.2012 |
31.12.2011 | |
Assets |
|
|
|
|
|
|
|
|
|
| |
A. |
Tangible assets |
150,970 |
165,669 |
25,855 |
29,471 |
129,930 |
188,409 |
0 |
0 |
306,755 |
383,549 |
B. |
Land and buildings held as financial investments |
224,654 |
282,815 |
299,825 |
294,744 |
1,166,284 |
989,399 |
0 |
0 |
1,690,763 |
1,566,958 |
C. |
Intangible assets |
492,580 |
545,595 |
223,973 |
243,396 |
697,854 |
711,340 |
0 |
0 |
1,414,406 |
1,500,331 |
D. |
Shares in associated companies |
15,223 |
14,696 |
193,599 |
193,410 |
320,779 |
322,378 |
0 |
0 |
529,602 |
530,485 |
E. |
Investments |
2,984,787 |
2,895,287 |
1,974,033 |
2,230,918 |
13,426,134 |
12,619,977 |
–518,719 |
–573,934 |
17,866,236 |
17,172,249 |
F. |
Investments held on account and at risk of life insurance policyholders |
0 |
0 |
0 |
0 |
5,066,828 |
4,396,016 |
0 |
0 |
5,066,828 |
4,396,016 |
G. |
Share of reinsurance in technical provisions |
159,887 |
212,143 |
1,737 |
4,424 |
444,223 |
467,579 |
0 |
0 |
605,847 |
684,146 |
H. |
Share of reinsurance in technical provisions held on account and at risk of life insurance policyholders |
0 |
0 |
0 |
0 |
408,818 |
405,513 |
0 |
0 |
408,818 |
405,513 |
I. |
Receivables, including receivables under insurance business |
943,964 |
1,027,881 |
346,006 |
293,457 |
393,192 |
578,457 |
–746,984 |
–911,800 |
936,179 |
987,996 |
J. |
Receivables from income tax |
47,656 |
43,876 |
124 |
171 |
6,781 |
7,110 |
0 |
0 |
54,561 |
51,156 |
K. |
Deferred tax assets |
100,811 |
132,480 |
8,421 |
4,562 |
24,273 |
69,123 |
0 |
0 |
133,504 |
206,166 |
L. |
Liquid funds |
354,142 |
196,401 |
88,743 |
276,329 |
517,180 |
210,364 |
0 |
0 |
960,065 |
683,094 |
M. |
Assets in disposal groups available for sale |
63,661 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
63,661 |
0 |
Total segment assets |
5,538,335 |
5,516,844 |
3,162,317 |
3,570,882 |
22,602,274 |
20,965,665 |
–1,265,702 |
–1,485,733 |
30,037,224 |
28,567,658 | |
|
|
|
|
|
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
| |
B. |
Subordinated liabilities |
339,064 |
338,957 |
0 |
0 |
145,000 |
270,000 |
–34,064 |
–33,957 |
450,000 |
575,000 |
C. |
Technical provisions |
2,726,699 |
2,858,078 |
2,464,137 |
2,960,738 |
14,614,658 |
14,079,082 |
–14,573 |
–9,788 |
19,790,921 |
19,888,111 |
D. |
Technical provisions held on account and at risk of life insurance policyholders |
0 |
0 |
0 |
0 |
4,983,029 |
4,318,331 |
0 |
0 |
4,983,029 |
4,318,331 |
E. |
Financial liabilities |
238,514 |
263,810 |
26,911 |
31,984 |
239,177 |
276,095 |
–469,637 |
–498,177 |
34,965 |
73,711 |
F. |
Other provisions |
832,977 |
738,918 |
21,230 |
18,728 |
61,429 |
30,464 |
0 |
0 |
915,637 |
788,109 |
G. |
Payables and other liabilities |
624,587 |
1,019,585 |
71,575 |
105,761 |
1,479,791 |
1,332,489 |
–741,514 |
–939,919 |
1,434,438 |
1,517,916 |
H. |
Liabilities from income tax |
17,645 |
16,459 |
1,084 |
1,379 |
9,828 |
1,319 |
0 |
0 |
28,557 |
19,157 |
I. |
Deferred tax liabilities |
172,092 |
189,293 |
110,419 |
75,735 |
88,394 |
26,711 |
0 |
0 |
370,905 |
291,739 |
J. |
Liabilities in disposal groups available for sale |
11,191 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
11,191 |
0 |
Total segment liabilities |
4,962,769 |
5,425,100 |
2,695,356 |
3,194,325 |
21,621,306 |
20,334,490 |
–1,259,789 |
–1,481,841 |
28,019,642 |
27,472,074 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity and minority interests |
2,017,581 |
1,095,584 | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
30,037,224 |
28,567,658 |